<!DOCTYPE html>
<html>
	<head>
		<meta charset="UTF-8">
		<meta name="viewport" content="width=device-width,initial-scale=1,minimum-scale=1,maximum-scale=1,user-scalable=no" />
		<title></title>
		<link rel="stylesheet" href="bower_components/bootstrap/dist/css/bootstrap.css">
  <link rel="stylesheet" href="bower_components/font-awesome/css/font-awesome.css">
  <link rel="stylesheet" href="bower_components/Ionicons/css/ionicons.css">
  <link rel="stylesheet" href="dist/css/AdminLTE.css">
  <link rel="stylesheet" href="dist/css/skins/_all-skins.css">
  <link rel="stylesheet" href="css/index.css">
  <style type="text/css">
  	@media only screen and (min-width: 768px) {
  		.main-sidebar{
  			padding-top: 0.26rem;
  		}
  	}
  	
  	@media only screen and (max-width: 375px) {
  		.resultL {
		    width: 100% !important;
		    margin-bottom: 30px;
		}	
		.resultR{
  			margin-left:86px !important;;
  		}
  		
  	}
  	@media only screen and (max-width: 1024px) {
  		.result{
  			width: 100%;
  			margin-top: 0.05rem;
  			float: left;
  		}
  		.resultL{
  			width: 70%;
  		}
  		.resultL p:first-child{
			font-size: 0.09rem;
			height: 35px;
		}
  		.resultR{
  			width: 15%;
  			float: left;
  			margin-left: 0px;
  		}
  		.updateMar{
  			margin-left: 0px;
  			margin-right: 0px;
  		}
  		.col-md-6, .col-lg-6{
  			padding-left: 0px !important;
  			padding-right: 0px !important;
  		}
  		.box.box-solid.box-default.addBg > .box-header{
  			width: 96%;
  		}
  		.box-body{
  			padding: 14px;
  		}
  	}
  	@media only screen and (max-width: 768px ) {
  		.col-md-6, .col-lg-6{
  			padding-left: 0px !important;
  			padding-right: 0px !important;
  		}
  		.box.box-solid.box-default.addBg > .box-header{
  			width: 91%;
  		}
  		.addPadding{
  			padding: 0 22px !important;
  		}
  		.no-padding {
  			padding: 0 20px !important;
  		}
  	}
  </style>
	</head>
	<body class="hold-transition skin-blue sidebar-mini">
<div class="wrapper">

  <header class="main-header">
    <a href="#" class="logo">
      	<img src="img/jylogo.png" class="jylogo"/>
    </a>
    <nav class="navbar navbar-static-top">
      <a href="#" class="sidebar-toggle" data-toggle="push-menu" role="button">
        <span class="sr-only">Toggle navigation</span>
      </a>
		<span class="economic">经济测算</span>
		<div class="account">
			<img src="img/num.png" class="fl"/>
			<span style="font-size: 12px;" class="fl">在线人数：</span>
			<span class="fl">1000</span>
		</div>
    </nav>
  </header>
  <aside class="main-sidebar">
    <section class="sidebar">
      <div class="user-panel">
        <img src="img/headImg.png" style="width: 100px;height: 100px;
        	display: block;margin: 0 auto;"/>
        	<p class="jyName">洁源-张小艺
        		<img src="img/arrow.png" class="fr"/>
        	</p>
      </div>
      <ul class="sidebar-menu" data-widget="tree">
        <li class="treeview">
          <a href="#">
            <i>
            	<img src="img/home.png" class="test"/></i>
            	<span>首页</span>
           		<span class="pull-right-container">
              <i class="fa fa-angle-left pull-right"></i>
            </span>
          </a>
          <ul class="treeview-menu">
            <li class="active"><a href="index.html"><i class="fa fa-circle-o"></i> Dashboard v1</a></li>
            <li><a href="index2.html"><i class="fa fa-circle-o"></i> Dashboard v2</a></li>
          </ul>
        </li>
        <li class="treeview">
          <a href="#">
            <i>
            	<img src="img/test.png" class="test"/></i>
            	<span class="testText">经济测算</span>
           		<span class="pull-right-container">
              <i class="fa fa-angle-left pull-right"></i>
            </span>
          </a>
          <ul class="treeview-menu">
            <li class="active"><a href="index.html"><i class="fa fa-circle-o"></i> Dashboard v1</a></li>
            <li><a href="index2.html"><i class="fa fa-circle-o"></i> Dashboard v2</a></li>
          </ul>
        </li>
		<li class="treeview">
          <a href="#">
           <i>
            	<img src="img/management.png" class="test"/></i>
            	<span>贷款管理</span>
           		<span class="pull-right-container">
              <i class="fa fa-angle-left pull-right"></i>
            </span>
          </a>
          <ul class="treeview-menu">
            <li><a href="#"><i class="fa fa-circle-o"></i> Level One</a></li>
            <li class="treeview">
              <a href="#"><i class="fa fa-circle-o"></i> Level One
                <span class="pull-right-container">
                  <i class="fa fa-angle-left pull-right"></i>
                </span>
              </a>
              <ul class="treeview-menu">
                <li><a href="#"><i class="fa fa-circle-o"></i> Level Two</a></li>
                <li class="treeview">
                  <a href="#"><i class="fa fa-circle-o"></i> Level Two
                    <span class="pull-right-container">
                      <i class="fa fa-angle-left pull-right"></i>
                    </span>
                  </a>
                  <ul class="treeview-menu">
                    <li><a href="#"><i class="fa fa-circle-o"></i> Level Three</a></li>
                    <li><a href="#"><i class="fa fa-circle-o"></i> Level Three</a></li>
                  </ul>
                </li>
              </ul>
            </li>
            <li><a href="#"><i class="fa fa-circle-o"></i> Level One</a></li>
          </ul>
        </li>
        <li class="treeview">
          <a href="#">
           <i>
            	<img src="img/userCenter.png" class="test"/></i>
            	<span>用户中心</span>
           		<span class="pull-right-container">
              <i class="fa fa-angle-left pull-right"></i>
            </span>
          </a>
          <ul class="treeview-menu">
            <li><a href="#"><i class="fa fa-circle-o"></i> Level One</a></li>
            <li class="treeview">
              <a href="#"><i class="fa fa-circle-o"></i> Level One
                <span class="pull-right-container">
                  <i class="fa fa-angle-left pull-right"></i>
                </span>
              </a>
              <ul class="treeview-menu">
                <li><a href="#"><i class="fa fa-circle-o"></i> Level Two</a></li>
                <li class="treeview">
                  <a href="#"><i class="fa fa-circle-o"></i> Level Two
                    <span class="pull-right-container">
                      <i class="fa fa-angle-left pull-right"></i>
                    </span>
                  </a>
                  <ul class="treeview-menu">
                    <li><a href="#"><i class="fa fa-circle-o"></i> Level Three</a></li>
                    <li><a href="#"><i class="fa fa-circle-o"></i> Level Three</a></li>
                  </ul>
                </li>
              </ul>
            </li>
            <li><a href="#"><i class="fa fa-circle-o"></i> Level One</a></li>
          </ul>
        </li>
        <li class="treeview">
          <a href="#">
           <i>
            	<img src="img/log.png" class="test"/></i>
            	<span>操作日志</span>
           		<span class="pull-right-container">
              <i class="fa fa-angle-left pull-right"></i>
            </span>
          </a>
          <ul class="treeview-menu">
            <li><a href="#"><i class="fa fa-circle-o"></i> Level One</a></li>
            <li class="treeview">
              <a href="#"><i class="fa fa-circle-o"></i> Level One
                <span class="pull-right-container">
                  <i class="fa fa-angle-left pull-right"></i>
                </span>
              </a>
              <ul class="treeview-menu">
                <li><a href="#"><i class="fa fa-circle-o"></i> Level Two</a></li>
                <li class="treeview">
                  <a href="#"><i class="fa fa-circle-o"></i> Level Two
                    <span class="pull-right-container">
                      <i class="fa fa-angle-left pull-right"></i>
                    </span>
                  </a>
                  <ul class="treeview-menu">
                    <li><a href="#"><i class="fa fa-circle-o"></i> Level Three</a></li>
                    <li><a href="#"><i class="fa fa-circle-o"></i> Level Three</a></li>
                  </ul>
                </li>
              </ul>
            </li>
            <li><a href="#"><i class="fa fa-circle-o"></i> Level One</a></li>
          </ul>
        </li>
        <li class="treeview">
          <a href="#">
           <i>
            	<img src="img/system.png" class="test"/></i>
            	<span>系统管理</span>
           		<span class="pull-right-container">
              <i class="fa fa-angle-left pull-right"></i>
            </span>
          </a>
          <ul class="treeview-menu">
            <li><a href="#"><i class="fa fa-circle-o"></i> Level One</a></li>
            <li class="treeview">
              <a href="#"><i class="fa fa-circle-o"></i> Level One
                <span class="pull-right-container">
                  <i class="fa fa-angle-left pull-right"></i>
                </span>
              </a>
              <ul class="treeview-menu">
                <li><a href="#"><i class="fa fa-circle-o"></i> Level Two</a></li>
                <li class="treeview">
                  <a href="#"><i class="fa fa-circle-o"></i> Level Two
                    <span class="pull-right-container">
                      <i class="fa fa-angle-left pull-right"></i>
                    </span>
                  </a>
                  <ul class="treeview-menu">
                    <li><a href="#"><i class="fa fa-circle-o"></i> Level Three</a></li>
                    <li><a href="#"><i class="fa fa-circle-o"></i> Level Three</a></li>
                  </ul>
                </li>
              </ul>
            </li>
            <li><a href="#"><i class="fa fa-circle-o"></i> Level One</a></li>
          </ul>
        </li>
      </ul>
    </section>
  </aside>
  <div class="content-wrapper">
    <section class="content-header">
    </section>
    <section class="content">
      <div class="row">
      	<div class="col-lg-12 col-md-12">
      		<div class="result">
      	<div class="resultL">
      		<p>结果输出</p>
      		<p>查看假设测算结果,一键导出生成报告</p>
      	</div>
      	<div class="resultR">
      		<button>导出报告</button>
      	</div>
      </div>
      	</div>
      </div>
      <div class="row updateMar">
        <div class="col-lg-6 col-md-6">
          <div class="box marBottom">
            <div class="box-header">
              <h3 class="box-title"><font style="vertical-align: inherit;><font style="vertical-align: inherit;">日期</font></font></h3>
            </div>
            <div class="box-body no-padding">
              <table class="table table-condensed">
                <tbody>
                	<tr class="bjBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">建设日期开始日</font></font></td>
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">2018</font></font></td>
                </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">建设期</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">4月</font></font>
                  </td>
                </tr>
              </tbody></table>
            </div>
          </div>
          <div class="box">
            <div class="box-header">
              <h3 class="box-title"><font style="vertical-align: inherit; "><font style="vertical-align: inherit;">发电小时数</font></font></h3>
            </div>
            <div class="box-body no-padding">
              <table class="table table-condensed">
                <tbody>
                	<tr class="bjBlue">
                  <td style="padding-right: 46px;"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">发电小时</font></font></td>
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">2015</font></font></td>
                </tr>
                
              </tbody></table>
            </div>
          </div>
        </div>
        <div class="col-lg-6 col-md-6">
          <div class="box">
            <div class="box-header">
              <h3 class="box-title"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;" class="addBlue">总造价</font></font></h3>
            </div>
            <div class="box-body no-padding">
              <table class="table table-condensed">
                <tbody><tr class="bjBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">总态总投资</font></font></td>
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">4.00亿元</font></font></td>
                </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">其中：增值税进项税(万元)</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">5, 080</font></font>
                  </td>
                </tr>
              </tbody></table>
            </div>
            <div class="box">
            <div class="box-header">
              <h3 class="box-title"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">上网电价</font></font></h3>
            </div>
            <div class="box-body no-padding">
              <table class="table table-condensed">
                <tbody><tr class="bjBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">执行标杆电价(元)</font></font></td>
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">0.57</font></font></td>
                </tr>
                
              </tbody></table>
            </div>
            
          </div>
        </div>
        
      </div>
	  <div class="row">
        <div class="col-md-12">
          <div class="box box-default box-solid collapsed-box addBg">
            <div class="box-header with-border addCircle">
            	<span class="circleImg"><img src="img/ok.png"/></span>
              <h3 class="box-title"><font style="vertical-align: inherit; color: white;"><font style="vertical-align: inherit;">基本假设</font></font></h3>

              <div class="box-tools pull-right">
                <button type="button" class="btn btn-box-tool" data-widget="collapse"><i class="fa fa-plus"></i>
                </button>
              </div>
              <!-- /.box-tools -->
            </div>
            <!-- /.box-header -->
            <div class="box-body" style="display: none;"><font style="vertical-align: inherit;"><div class="row">
        <div class="col-lg-6 col-md-6">
          <div class="box marBottom">
            <div class="box-header">
              <h3 class="box-title"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">项目信息</font></font></h3>
            </div>
            <div class="box-body no-padding addPadding">
              <table class="table table-condensed">
                <tbody>
                	<tr class="bjBlue">
                  <td style="padding-right: 70px;"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">项目所在地</font></font></td>
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">山东省</font></font></td>
                </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">装机容量(兆瓦)</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">50</font></font>
                  </td>
                </tr>
                
              </tbody></table>
            </div></div>
            <div class="box marBottom">
            <div class="box-header">
              <h3 class="box-title"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">经营期</font></font></h3>
            </div>
            <div class="box-body no-padding addPadding">
              <table class="table table-condensed">
                <tbody>
                	<tr class="bjBlue">
                  <td style="padding-right: 70px;"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">经营期开始日</font></font></td>
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">2019年</font></font></td>
                </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">经营期</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">4月</font></font>
                  </td>
                </tr>
                
              </tbody></table>
            </div></div>
            <div class="box marBottom">
            <div class="box-header">
              <h3 class="box-title"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">季度分布</font></font></h3>
            </div>
            <div class="box-body no-padding addPadding">
              <table class="table table-condensed">
                <tbody>
                	<tr class="bjBlue">
                  <td style="padding-right: 64px;"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">一季度</font></font></td>
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">25%</font></font></td>
                </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">二季度</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">30%</font></font>
                  </td>
                </tr>
                <tr class="bjBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">三季度</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">25%</font></font>
                  </td>
                </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">四季度</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">20%</font></font>
                  </td>
                </tr>
                
              </tbody></table>
            </div></div>
            <div class="box marBottom">
            <div class="box-header">
              <h3 class="box-title"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">动态总投资融资结构</font></font></h3>
            </div>
            <div class="box-body no-padding addPadding">
              <table class="table table-condensed">
                <tbody>
                	<tr class="bjBlue">
                  <td style="width: 74%;"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">长期贷款占比</font></font></td>
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">25%</font></font></td>
                </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">长期贷款限期(不含建设期)</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">年</font></font>
                  </td>
                </tr>
                <tr class="bjBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">长期贷款还款年限(扣除宽限期)</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">14年</font></font>
                  </td>
                </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">长期贷款利率</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">6%</font></font>
                  </td>
                </tr>
                <tr class="bjBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">还款方式选择</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">等额本息</font></font>
                  </td>
                </tr>
                
              </tbody></table>
            </div></div>
            <div class="box marBottom">
            <div class="box-header">
              <h3 class="box-title"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">短期贷款利率</font></font></h3>
            </div>
            <div class="box-body no-padding addPadding">
              <table class="table table-condensed">
                <tbody>
                	
                <tr class="lightBlue">
                  <td style="padding-right: 20px;"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">短期贷款利率</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">25%</font></font>
                  </td>
                </tr>
                
              </tbody></table>
            </div></div>
            <div class="box marBottom">
            <div class="box-header">
              <h3 class="box-title"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">运维费用</font></font></h3>
            </div>
            <div class="box-body no-padding addPadding">
              <table class="table table-condensed">
                <tbody>
                	<tr class="bjBlue">
                  <td style="width: 74%;"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">质保期内(万元/年)</font></font></td>
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">250</font></font></td>
                </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">质保期</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">10.00年</font></font>
                  </td>
                </tr>
                <tr class="bjBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">质保期外(万元/年)</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">500</font></font>
                  </td>
                </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">质保期外增长率</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">3%</font></font>
                  </td>
                </tr>
                <tr class="bjBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">运维费用增值税率</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">3%</font></font>
                  </td>
                </tr>
                
              </tbody></table>
            </div></div>
            <div class="box marBottom">
            <div class="box-header">
              <h3 class="box-title"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">其他信息</font></font></h3>
            </div>
            <div class="box-body no-padding addPadding">
              <table class="table table-condensed">
                <tbody>
                	<tr class="bjBlue">
                  <td style="width: 74%;"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">注册资本(万元)</font></font></td>
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">12,500</font></font></td>
                </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">城建税和教育费附加征收率</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">10%</font></font>
                  </td>
                </tr>
                <tr class="bjBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">折旧年限</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">20年</font>
                  </td>
                </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">残值率</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">4%</font></font>
                  </td>
                </tr>
                
              </tbody></table>
            </div></div>
            <div class="box marBottom">
            <div class="box-header">
              <h3 class="box-title"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">接盘方回报情况</font></font></h3>
            </div>
            <div class="box-body no-padding addPadding">
              <table class="table table-condensed">
                <tbody>
                	<tr class="bjBlue">
                  <td style="width: 74%;"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">交易日</font></font></td>
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">12,500</font></font></td>
                </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">选项</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">预期对价</font></font>
                  </td>
                </tr>
                <tr class="bjBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">预期对价</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">17,826</font>
                  </td>
                </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">残值率</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">4%</font></font>
                  </td>
                </tr>
                
              </tbody></table>
            </div></div>
        </div>
        <div class="col-lg-6 col-md-6">
          <div class="box marBottom">
            <div class="box-header">
              <h3 class="box-title"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">建设期资金投放进度</font></font></h3>
            </div>
            <div class="box-body no-padding">
              <table class="table table-condensed">
                <tbody>
                	<tr class="bjBlue">
                  <td style="width: 75%;"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">2018/6/30</font></font></td>
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">20%</font></font></td>
                </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">2018/9/30</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">30%</font></font>
                  </td>
                </tr>
                <tr class="price bjBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;font-size: 14px;">2018/12/31</font></font></td>
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">40%</font></font>
                  </td>
                </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">2019/3/31</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">10%</font></font>
                  </td>
                  </tr>
              </tbody></table>
            </div></div>
            <div class="box marBottom">
            <div class="box-header">
              <h3 class="box-title"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">限电假设</font></font></h3>
            </div>
            <div class="box-body no-padding">
              <table class="table table-condensed">
                <tbody>
                	<tr class="bjBlue">
                  <td style="width:75%"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">阶段一</font></font></td>
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">20%</font></font></td>
                </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">限电</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">30%</font></font>
                  </td>
                </tr>
                <tr class="price bjBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;font-size: 14px;">阶段二</font></font></td>
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">40%</font></font>
                  </td>
                </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">限电</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">10%</font></font>
                  </td>
                  </tr>
                <tr class="bjBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">阶段三</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">40%</font></font>
                  </td>
                  </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">限电</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">10%</font></font>
                  </td>
                  </tr>
                  
              </tbody></table>
            </div></div>
            <div class="box marBottom">
            <div class="box-header">
              <h3 class="box-title"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">直租融资</font></font></h3>
            </div>
            <div class="box-body no-padding">
              <table class="table table-condensed">
                <tbody>
                	<tr class="bjBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">直租融资占比</font></font></td>
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">25%</font></font></td>
                </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">直租融资宽限期(不含建设期)</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">年</font></font>
                  </td>
                </tr>
                <tr class="price bjBlue" style="font-size: 14px;">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">直租融资还款年限(扣除宽限期)</font></font></td>
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">14年</font></font>
                  </td>
                </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">直租融资利率</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">6.00%</font></font>
                  </td>
                  </tr>
                <tr class="bjBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">还款方式选择</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">等额本息</font></font>
                  </td>
                  </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">直租利息增值税率</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">17%</font></font>
                  </td>
                  </tr>
                  
              </tbody></table>
            </div></div>
            <div class="box marBottom">
            <div class="box-header">
              <h3 class="box-title"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">火电</font></font></h3>
            </div>
            <div class="box-body no-padding">
              <table class="table table-condensed">
                <tbody>
                	<tr class="bjBlue">
                  <td style="padding-right: 26px;width:75%"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">火电电价</font></font></td>
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">0.3949</font></font></td>
                </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">火电电价增长率</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">1.57%</font></font>
                  </td>
                </tr>
                
                
                  
              </tbody></table>
            </div></div>
            <div class="box marBottom">
            <div class="box-header">
              <h3 class="box-title"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">大修</font></font></h3>
            </div>
            <div class="box-body no-padding">
              <table class="table table-condensed">
                <tbody>
                	<tr class="bjBlue">
                  <td style="padding-right: 26px;width: 75%;"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">大修频率</font></font></td>
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">5年/次</font></font></td>
                </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">单次大修金额(万元)</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">0</font></font>
                  </td>
                </tr>
                
                
                  
              </tbody></table>
            </div></div>
            <div class="box marBottom">
            <div class="box-header">
              <h3 class="box-title"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">补贴</font></font></h3>
            </div>
            <div class="box-body no-padding">
              <table class="table table-condensed">
                <tbody>
                	<tr class="bjBlue">
                  <td style="width: 75%;"><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">补贴首次取得-COD后</font></font></td>
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">8季度</font></font></td>
                </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">首次取得应付补贴比例</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">50%</font></font>
                  </td>
                </tr>
                <tr class="bjBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">此后补贴支付频率</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">2季度</font></font>
                  </td>
                </tr>
                <tr class="lightBlue">
                  <td><font style="vertical-align: inherit;"><font style="vertical-align: inherit;">此后取应得补贴比例</font></font></td>
                  <td>
                    <font style="vertical-align: inherit;"><font style="vertical-align: inherit;">100%</font></font>
                  </td>
                </tr>
                
                
                  
              </tbody></table>
            </div></div>
            <!-- /.box-body -->
          </div>
          <!-- /.box -->
        </div>
        <!-- /.col -->

        <!-- /.col -->

        <!-- /.col -->

        <!-- /.col -->
      </div>
    </section>
    <section class="list">
    	<div class="row">
        <div class="col-md-3 col-sm-6 col-xs-12">
          <div class="info-box">
            <span>
            	<img src="img/status.png" class="status"/>
            	<span>市场分析</span>
            	<div class="choice">
            		<img src="img/ok.png"/>
            	</div>
            </span>
          </div>
        </div>
        <div class="col-md-3 col-sm-6 col-xs-12">
          <div class="info-box">
            <span>
            	<img src="img/analysis.png" class="status"/>
            	<span>经营分析</span>
            	<div class="choice">
            		<img src="img/change.png"/>
            	</div>
            </span>
          </div>
        </div>
        <div class="clearfix visible-sm-block"></div>

        <div class="col-md-3 col-sm-6 col-xs-12">
          <div class="info-box">
            <span>
            	<img src="img/finance.png" class="status"/>
            	<span>财物指标</span>
            	<div class="choice">
            		<img src="img/change.png"/>
            	</div>
            </span>
          </div>
        </div>
        <div class="col-md-3 col-sm-6 col-xs-12">
          <div class="info-box">
            <span>
            	<img src="img/trade.png" class="status"/>
            	<span>交易测算</span>
            	<div class="choice">
            		<img src="img/change.png"/>
            	</div>
            </span>
          </div>
        </div>
     </div>
    </section>
  </div>
  <div class="control-sidebar-bg"></div>
</div>
		
<script src="bower_components/jquery/dist/jquery.js"></script>
<script src="bower_components/bootstrap/dist/js/bootstrap.min.js"></script>
<script src="bower_components/fastclick/lib/fastclick.js"></script>
<script src="dist/js/adminlte.js"></script>
<script src="js/calcRem.js" type="text/javascript" charset="utf-8"></script>
	</body>
</html>
